Consolidated Statement of Financial Position

	FY2019	FY2020	FY2021	FY2022	FY2023
Assets
Current assets
Cash and cash equivalents	304,922	300,888	362,046	329,966	342,269
Trade and other receivables	154,473	182,939	206,084	178,388	209,341
Inventories	96,124	107,668	128,318	141,101	136,804
Other financial assets	2,642	1,399	4,939	2,141	5,220
Other current assets	17,893	17,121	21,349	20,358	24,321
Subtotal	576,056	610,017	722,738	671,956	717,957
Assets held for sale	-	-	-	5,232	-
Total current assets	576,056	610,017	722,738	677,189	717,957
Noncurrent assets
Property, plant and equipment	266,948	270,813	286,949	333,103	378,535
Right-of-use assets	16,266	14,979	13,681	12,959	19,321
Goodwill	4,852	4,593	4,809	58,822	66,056
Intangible assets	10,198	13,620	13,707	21,469	20,674
Investments accounted for using equity method	206	392	547	2,140	2,115
Financial assets	7,242	10,856	12,131	8,860	9,192
Deferred tax assets	25,694	25,951	24,131	23,420	20,985
Other noncurrent assets	14,434	14,676	15,772	15,682	16,248
Total noncurrent assets	345,843	355,884	371,730	476,457	533,130
Total assets	921,900	965,901	1,094,469	1,153,647	1,251,087
Liabilities and Equity
Liabilities
Current liabilities
Trade and other payables	90,811	100,790	102,798	91,834	98,965
Borrowings	90	545	241	272	345
Income tax payables	10,036	11,225	18,138	18,488	13,402
Other financial liabilities	24,050	22,834	19,979	22,162	38,396
Other current liabilities	36,907	47,387	67,330	54,053	55,746
Subtotal	161,895	182,783	208,489	186,811	206,856
Liabilities directly associated with assets held for sale	-	-	-	1,436	-
Total current liabilities	161,895	182,783	208,489	188,248	206,856
Noncurrent liabilities
Other financial liabilities	18,976	17,161	16,941	15,729	20,843
Defined benefit liabilities	48,272	46,754	44,125	40,015	33,130
Deferred tax liabilities	284	347	326	4,173	3,427
Other noncurrent liabilities	2,266	2,167	2,480	2,286	1,779
Total noncurrent liabilities	69,800	66,431	63,873	62,204	59,182
Total liabilities	231,696	249,214	272,363	250,452	266,038
Equity
Equity attributable to owners of the parent company
Share capital	26,783	26,783	26,783	26,783	26,783
Capital surplus	50,271	50,070	49,992	50,047	49,928
Retained earnings	643,521	635,916	705,910	786,269	808,062
Treasury shares	-27,505	-10,039	-9,771	-27,631	-23,298
Other components of equity	-3,624	13,136	48,276	66,741	122,544
Total equity attributable to owners of the parent company	689,446	715,868	821,192	902,211	984,020
Noncontrolling interests	757	817	913	983	1,028
Total equity	690,204	716,686	822,105	903,194	985,048
Total liabilities and equity	921,900	965,901	1,094,469	1,153,647	1,251,087