FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | |
---|---|---|---|---|---|
Revenue | 741,018 | 761,321 | 853,448 | 929,036 | 915,139 |
Cost of sales | 519,090 | 517,872 | 551,059 | 591,592 | 584,280 |
Gross profit | 221,927 | 243,449 | 302,388 | 337,443 | 330,858 |
Selling, general and administrative expenses | 111,368 | 107,722 | 129,625 | 145,436 | 146,143 |
Research and development expenses | 33,765 | 35,261 | 37,271 | 40,175 | 43,485 |
Other income | 5,423 | 4,466 | 6,707 | 8,103 | 9,914 |
Other expenses | 12,483 | 11,122 | 9,938 | 12,761 | 12,012 |
Operating profit | 69,733 | 93,809 | 132,260 | 147,173 | 139,132 |
Finance income | 886 | 559 | 1,459 | 1,574 | 2,195 |
Finance expenses | 1,620 | 1,073 | 1,384 | 1,936 | 2,460 |
Share of profit of investments accounted for using the equity method | 13 | 25 | 42 | 29 | 34 |
Profit before income taxes | 69,013 | 93,320 | 132,378 | 146,840 | 138,901 |
Income tax expenses | 21,788 | 23,012 | 35,143 | 37,576 | 36,146 |
Net profit | 47,224 | 70,308 | 97,234 | 109,264 | 102,755 |
Net profit attributable to: | |||||
Owners of the parent company | 47,156 | 70,235 | 97,132 | 109,173 | 102,679 |
Noncontrolling interests | 68 | 72 | 102 | 91 | 75 |
Total | 47,224 | 70,308 | 97,234 | 109,264 | 102,755 |
Earnings per share attributable to owners of the parent company | |||||
Basic earnings per share (yen)* | 60.26 | 94.54 | 131.26 | 147.75 | 143.91 |
Diluted earnings per share (yen)* | 60.22 | 94.48 | 131.20 | 147.70 | 143.86 |
Net profit | 47,224 | 70,308 | 97,234 | 109,264 | 102,755 |
Other comprehensive income | |||||
Items that will not be reclassified to profit or loss | |||||
Net changes on financial assets measured at fair value through other comprehensive income | -489 | 1,457 | 339 | -63 | 85 |
Remeasurement of defined benefit liability | 3,515 | 2,626 | 3,131 | 3,962 | 5,999 |
Items that may be reclassified to profit or loss | |||||
Exchange differences on translation of foreign operations | -14,884 | 15,402 | 33,613 | 21,807 | 55,986 |
Net changes in fair value of cash flow hedges | 0 | -4 | 1,998 | 2,210 | 1 |
Share of other comprehensive income of investments accounted for using equity method | -7 | 6 | 5 | -4 | 81 |
Total other comprehensive income | -11,864 | 19,488 | 39,088 | 27,913 | 62,154 |
Total comprehensive income | 35,359 | 89,796 | 136,323 | 137,177 | 164,910 |
Total comprehensive income attributable to: | |||||
Owners of the parent company | 35,290 | 89,714 | 136,207 | 137,078 | 164,816 |
Noncontrolling interests | 69 | 82 | 115 | 99 | 93 |
Total | 35,359 | 89,796 | 136,323 | 137,177 | 164,910 |